Interactive Calculator
Investment Underwriting Calculator
Build the numbers behind an investment thesis: capital plan, unit economics, development spread and the demand and supply picture that has to hold for them to be real.
Investment Conviction Score
65 / 100
Capital Plan
Scale, cost and how it is funded
73
weight 25%
Unit Economics
Revenue, cost base and exit assumption
63
weight 25%
Demand Drivers
Who absorbs the capacity and how creditworthy they are
53
weight 20%
Supply Position
Competing pipeline and barriers to entry
67
weight 15%
Execution Risk
Power, policy and delivery
69
weight 15%
How the score is built
Each input is converted to a score out of 100, averaged inside its group by field weight, then averaged across groups by the group weights below. Inputs without a weight feed the calculated outputs only.
- Capital Plan25%
- Unit Economics25%
- Demand Drivers20%
- Supply Position15%
- Execution Risk15%
Reading the result
80+Strong conviction
Returns and market fundamentals both support a full underwrite.
65+Investable with conditions
The thesis works if preleasing and power land where you have assumed.
45+Thin
The spread does not compensate for the risk on these inputs.
0+Do not proceed
The economics do not clear a development risk premium.
The working canvas
The calculator is the quantitative half. This is the page your team fills in around it, block by block, in a workshop or a diligence session.
DataRest Cloud
Data Center Investment Canvas
Demand Drivers
Who absorbs this capacity
Supply Position
Pipeline & competition
Capital Plan
Phasing & sources
Unit Economics
$/MW, yield, lease up
Key Risks
Power, water, policy, execution
Exit & Returns
Hold, refinance, sell
Investment Verdict
Thesis & conviction
Planning a Data Center Investment?
Let's evaluate your opportunity together.